 |
|
|
The Springs HOA Financial Statements
- 2004 (Oct. - Dec.) |
|
|
|
THE SPRINGS HOA FINANCIAL
REPORT
AS OF DECEMBER 31, 2004 |
|
Checking/Savings Balance 1/1/2004 |
119,460.59 |
| |
Checking |
117.56 |
|
| |
Savings |
10,584.16 |
|
| |
Reserve |
108,758.87 |
|
|
Income |
|
|
153,781.00 |
| |
Membership Dues |
151,054.10 |
|
| |
Interest |
1,611.41 |
|
| |
Fees |
1,115.49 |
|
|
Expense |
|
|
149,315.35 |
| |
Legal |
646.00 |
|
| |
Grounds Maintenance |
36,988.61 |
|
| |
Equipment & Maintenance |
6,105.86 |
|
| |
Building Maintenance |
- |
|
| |
Street Repair |
- |
|
| |
Exterior Light Bulbs |
544.70 |
|
| |
Master Assn Dues |
4,333.00 |
|
| |
Contract Labor |
16,599.00 |
|
| |
Utilities |
32,506.94 |
|
| |
Office Supplies |
3,502.40 |
|
| |
Resale Disclosure Packages |
491.44 |
|
| |
Directory |
491.04 |
|
| |
Publicity |
540.81 |
|
| |
Insurance |
2,680.00 |
|
| |
Taxes |
753.88 |
|
| |
Community Events |
11.82 |
|
| |
Holiday Decorations |
91.87 |
|
| |
Bank Fees |
93.00 |
|
| |
Capital Expenditures |
42,934.98 |
|
|
Checking/Savings Balance 12/31/2004 |
123,926.24 |
| |
Checking |
419.23 |
|
| |
Savings |
13,507.01 |
|
| |
Reserve |
110,000.00 |
|
|
|
|
|
|
THE SPRINGS HOA FINANCIAL REPORT
AS OF NOVEMBER 30, 2004 |
|
Checking/Savings Balance 1/1/2004 |
119,460.59 |
| |
Checking |
117.56 |
|
| |
Savings |
10,584.16 |
|
| |
Reserve |
108,758.87 |
|
|
Income |
|
|
153,008.37 |
| |
Membership Dues |
150,854.10 |
|
| |
Interest |
1,463.78 |
|
| |
Fees |
690.49 |
|
|
Expense |
|
|
136,488.83 |
| |
Legal |
548.00 |
|
| |
Grounds Maintenance |
36,121.74 |
|
| |
Equipment & Maintenance |
6,105.86 |
|
| |
Building Maintenance |
- |
|
| |
Street Repair |
- |
|
| |
Exterior Light Bulbs |
544.70 |
|
| |
Master Assn Dues |
4,333.00 |
|
| |
Contract Labor |
15,543.50 |
|
| |
Utilities |
29,742.03 |
|
| |
Office Supplies |
3,220.58 |
|
| |
Resale Disclosure Packages |
491.44 |
|
| |
Directory |
491.04 |
|
| |
Publicity |
530.86 |
|
| |
Insurance |
2,680.00 |
|
| |
Taxes |
753.88 |
|
| |
Community Events |
11.82 |
|
| |
Holiday Decorations |
91.87 |
|
| |
Bank Fees |
84.00 |
|
| |
Capital Expenditures |
35,194.51 |
|
|
Checking/Savings Balance 11/30/2004 |
135,980.13 |
| |
Checking |
420.75 |
|
| |
Savings |
45,559.38 |
|
| |
Reserve |
90,000.00 |
|
|
|
|
|
| |
THE SPRINGS HOA FINANCIAL
REPORT
AS OF OCTOBER 31, 2004 |
|
|
Checking/Savings Balance 1/1/2004 |
119,460.59 |
| |
Checking |
117.56 |
|
| |
Savings |
10,584.16 |
|
| |
Reserve |
108,758.87 |
|
|
Income |
|
|
152,045.46 |
| |
Membership Dues |
149,954.10 |
|
| |
Interest |
1,363.87 |
|
| |
Fees |
727.49 |
|
|
Expense |
|
|
129,212.60 |
| |
Legal |
548.00 |
|
| |
Grounds Maintenance |
35,860.62 |
|
| |
Equipment & Maintenance |
6,105.86 |
|
| |
Building Maintenance |
- |
|
| |
Street Repair |
- |
|
| |
Exterior Light Bulbs |
544.70 |
|
| |
Master Assn Dues |
4,333.00 |
|
| |
Contract Labor |
13,559.25 |
|
| |
Utilities |
26,678.09 |
|
| |
Office Supplies |
2,370.36 |
|
| |
Resale Disclosure Packages |
491.44 |
|
| |
Directory |
491.04 |
|
| |
Publicity |
410.96 |
|
| |
Insurance |
2,680.00 |
|
| |
Taxes |
753.88 |
|
| |
Community Events |
11.82 |
|
| |
| | | |